Campbell Floor Plan, Maryhill Estates EastEast WenatcheeWA98802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Wenatchee at Campbell Floor Plan, Maryhill Estates East, East Wenatchee, WA, 98802 uses $146,821 cash to close to unlock $5,645/yr annual cash flow and $470/mo monthly cash flow. Total monthly income runs $3,158/mo, and a $2,168/mo payment keeps the spread at $470/mo. Purchase price stands at $442,900, and rental yield measures 8.56% with $3,158/mo rent. Return on cash invested shows 23.75% in year one, and 5% annual appreciation builds toward $122,365 over five years. Five-year ROI reaches 123.31% and total cumulative return in cash records $181,053. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,158/mo property income covering a $2,168/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98802, East Wenatchee, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,208 (100%) |
| Owner Occupied HU | 9,155 (69.3%) |
| Renter Occupied HU | 3,430 (26.0%) |
| Vacant Housing Units | 623 ( 4.7%) |
| Median Home Value | $485,121 |
| Average Home Value | $521,488 |
Housing Distribution
Address Breakdown
Residential
12,617
Single Family
12,127
Multi-Family
490
Businesses
565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Sage Homes, LLC
Mls Name: Sage Homes, LLC
Mls Provider:
Mls ID: #N/A