Cameron Plan, Hedge RoseSomervilleTN38068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Somerville at Cameron Plan, Hedge Rose, Somerville, TN, 38068 offers a 9.44% rental yield on a $323,990 purchase with $2,550/mo rent. Total monthly income registers $2,550/mo, and a $1,586/mo payment leaves $610/mo available for distribution. Annual cash flow reaches $7,324/yr on $107,403 to close, and return on cash invested stands at 26.73% in year one. Equity gained on principal adds $2,091/yr while 5% annual appreciation supports $89,512 over five years. Portfolio math shows five-year ROI at 139.17% and total cumulative return in cash at $149,468. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,550/mo property income against a $1,586/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38068, Somerville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,966 (100%) |
| Owner Occupied HU | 3,435 (69.2%) |
| Renter Occupied HU | 1,177 (23.7%) |
| Vacant Housing Units | 354 ( 7.1%) |
| Median Home Value | $323,812 |
| Average Home Value | $405,777 |
Housing Distribution
Address Breakdown
Residential
4,667
Single Family
4,484
Multi-Family
183
Businesses
509
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hedge Rose Sales Information • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A