Cameron Plan, Bellacosa, Baton Rouge, LA, 70817 | $669/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2599 sft

5608 Tennyson Dr, Baton Rouge, LA, 70817

4 Bed
3 Bath
2312 sft

13283 Crownridge Dr, Gonzales, LA, 70737

2 Bed
2 Bath
1553 sft

2331 Torrey Pine Dr, Baton Rouge, LA, 70816

3 Bed
3 Bath
1987 sft

16724 Shady Arbor Ln, Baton Rouge, LA, 70817

Nearby investment properties with comparable prices

3 Bed
2 Bath
1588 sft

12428 Preakness Dr, Denham Springs, LA, 70726

3 Bed
2 Bath
1608 sft

38252 Saint Barts Ct, Gonzales, LA, 70737

3 Bed
2 Bath
1343 sft

13418 Dawes Ct, Baton Rouge, LA, 70811

4 Bed
2 Bath
1935 sft

Rochelle V B Plan, Hidden Lakes Estates, Denham Springs, LA, 70726

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Baton Rouge at Cameron Plan, Bellacosa, Baton Rouge, LA, 70817 priced at $320,900 converts $2,657/mo rent into $669/mo cash flow after a $1,571/mo obligation. Total monthly income equals $2,657/mo, and annual cash flow totals $8,026/yr on $106,378 invested. Return on cash invested prints 27.45% in year one, and rental yield reads 9.94% against a $320,900 entry. Equity gained on principal adds $2,071/yr, while 5% annual appreciation compiles into $88,659 by year five. Five-year ROI reaches 143.31% and total cumulative return in cash sums $152,446. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,657/mo property income covering a $1,571/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70817, Baton Rouge, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,335 (100%)
Owner Occupied HU	11,804 (72.3%)
Renter Occupied HU	3,307 (20.2%)
Vacant Housing Units	1,224 ( 7.5%)
Median Home Value	$313,257
Average Home Value	$357,101