Camellia Plan, Headwaters 50' - Executive Series, Dripping Springs, TX, 78620 | 8.16% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1164 sft

54 Rainey St APT 314, Austin, TX, 78701

4 Bed
3 Bath
3400 sft

Premier - Elm Plan, Anthem, Kyle, TX, 78640

4 Bed
3 Bath
2482 sft

16905 Morelle Dr, Austin, TX, 78738

4 Bed
3 Bath
2584 sft

250 Maeves Way, Austin, TX, 78737

Nearby investment properties with comparable prices

$ 559,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

9501 Wiggly Way, Austin, TX, 78744

3 Bed
2 Bath
1900 sft

329 Stallion Sprgs, Fischer, TX, 78623

3 Bed
2 Bath
1900 sft

329 Stallion Springs Dr, Fischer, TX, 78623

4 Bed
4 Bath
2442 sft

196 Basket Flower Loop, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

91% in year one. Equity gained on principal adds $4,246/yr, and five-year appreciation sums $181,791 alongside rental yield of 8.16%. Five-year ROI measures 98.68% and total cumulative return in cash totals $213,626. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,472/mo property income versus a $3,221/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,147 (100%)
Owner Occupied HU	8,366 (82.4%)
Renter Occupied HU	1,041 (10.3%)
Vacant Housing Units	740 ( 7.3%)
Median Home Value	$735,904
Average Home Value	$830,505