Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kaufman at Camellia Plan, Georgetown at Kings Fort, Kaufman, TX, 75142 priced at $326,990 pairs $2,814/mo rent with $489/mo cash flow after a $1,600/mo payment. Total monthly income equals $2,814/mo, and annual cash flow comes to $5,870/yr on $108,397 invested. Return on cash invested is 25.32% in year one, and rental yield stands at 10.33% on a $326,990 basis. Equity gained on principal adds $2,110/yr, and 5% annual appreciation accumulates to $90,341 by year five. Five-year ROI measures 133.11% and total cumulative return in cash reaches $144,290. For financing, Ziffy Mortgage’s DSCR program evaluates $2,814/mo property income against a $1,600/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75142, Kaufman, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,087 (100%) |
| Owner Occupied HU | 5,943 (73.5%) |
| Renter Occupied HU | 1,666 (20.6%) |
| Vacant Housing Units | 478 ( 5.9%) |
| Median Home Value | $315,791 |
| Average Home Value | $323,664 |
Residential
8,043
Single Family
7,753
Multi-Family
290
Businesses
635
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Price change | $326,990 |
| 2024-09-18 | Price change | $336,990 |
| 2024-05-18 | Listed for sale | $352,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A
