Camellia Plan, Bartlett ManorYoungsvilleNC27596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Youngsville at Camellia Plan, Bartlett Manor, Youngsville, NC, 27596 generates $2,729/mo in rent and, after a $2,029/mo payment, leaves $203/mo in cash flow. Total monthly income is $2,729/mo, and annual cash flow is $2,430/yr on $137,427 invested. Return on cash invested sits at 21.68% in year one, and rental yield is 7.9% on a $414,560 entry. Equity gained on principal adds $2,675/yr, while 5% annual appreciation builds toward $114,535 over five years. Five-year ROI reaches 112.22% and total cumulative return in cash sums $154,215. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,729/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27596, Youngsville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,309 (100%) |
| Owner Occupied HU | 7,797 (83.8%) |
| Renter Occupied HU | 1,210 (13.0%) |
| Vacant Housing Units | 302 ( 3.2%) |
| Median Home Value | $367,172 |
| Average Home Value | $379,493 |
Housing Distribution
Address Breakdown
Residential
9,208
Single Family
9,208
Multi-Family
0
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Caviness & Cates
Mls Name: Caviness & Cates
Mls Provider:
Mls ID: #N/A