Camden w/ Bonus Plan, Brook Forest, Saint Augustine, FL, 32092 | $93/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2246 sft

Stonehurst Plan, Amberly, Green Cove Springs, FL, 32043

4 Bed
3 Bath
2093 sft

1836 ENTERPRISE Avenue, Saint Augustine, FL, 32092

4 Bed
2 Bath
2275 sft

3011 FREE BIRD, Green Cove Springs, FL, 32043

4 Bed
3 Bath
2594 sft

3735 CREEK HOLLOW Lane, Middleburg, FL, 32068

Nearby investment properties with comparable prices

4 Bed
3 Bath
2003 sft

2863 DARLINGTON OAK Road, Green Cove Springs, FL, 32043

Topaz Plan, Silver Meadows at SilverLeaf : Silver Meadows Villas

3 Bed
2 Bath
1891 sft

Topaz Plan, Silver Meadows at SilverLeaf : Silver Meadows Villas, Saint Augustine, FL, 32092

Morris Plan, The Preserve at Bannon Lakes

4 Bed
3 Bath
2093 sft

Morris Plan, The Preserve at Bannon Lakes, Augustine, FL, 32095

SIENNA Plan, Stillwater | Active Adult 55+ : Stillwater - Villas

2 Bed
2 Bath
1623 sft

SIENNA Plan, Stillwater | Active Adult 55+ : Stillwater - Villas, Saint Johns, FL, 32259

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Saint Augustine at Camden w/ Bonus Plan, Brook Forest, Saint Augustine, FL, 32092 priced at $483,990 pairs $3,305/mo rent with $93/mo cash flow after a $2,369/mo payment. Total monthly income equals $3,305/mo, and annual cash flow comes to $1,117/yr on $160,443 invested. Return on cash invested is 20.6% in year one, and rental yield stands at 8.19% on a $483,990 basis. Equity gained on principal adds $3,123/yr, and 5% annual appreciation accumulates to $133,718 by year five. Five-year ROI measures 107.18% and total cumulative return in cash reaches $171,969. For financing, Ziffy Mortgage’s DSCR program evaluates $3,305/mo property income against a $2,369/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 32092, Saint Augustine, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,237 (100%)
Owner Occupied HU	19,388 (80.0%)
Renter Occupied HU	2,898 (12.0%)
Vacant Housing Units	1,951 ( 8.0%)
Median Home Value	$551,045
Average Home Value	$590,393