Camden Plan, Freedom Ranch, Copperas Cove, TX, 76522 | $118/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Camden Plan, Freedom Ranch, Copperas Cove, TX, 76522 | $118/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1359 sft

502 N Ridge Street, Lampasas, TX, 76550

4 Bed
2 Bath
1634 sft

2509 Heartland Ave, Copperas Cove, TX, 76522

3 Bed
2 Bath
1294 sft

1209 E Avenue F, Lampasas, TX, 76550

4 Bed
3 Bath
1708 sft

2305 Indian Camp Trl, Copperas Cove, TX, 76522

Nearby investment properties with comparable prices

4 Bed
2 Bath
1962 sft

1710 Indian Camp Trl, Copperas Cove, TX, 76522

The 1363 Plan, The Valley at Great Hills

3 Bed
2 Bath
1354 sft

The 1363 Plan, The Valley at Great Hills, Copperas Cove, TX, 76522

4 Bed
2 Bath
1700 sft

3518 Dalton St, Copperas Cove, TX, 76522

4 Bed
2 Bath
1634 sft

2509 Heartland Ave, Copperas Cove, TX, 76522

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Copperas Cove at Camden Plan, Freedom Ranch, Copperas Cove, TX, 76522 at $256,990 posts ROI 21.58% with $118/mo cash flow from $1,946/mo rent. Total monthly income equals $1,946/mo, and annual cash flow records $1,420/yr on $85,192 to close. Return on cash invested measures 21.58% and rental yield reads 9.09% at the current $256,990. Equity gained on principal adds $1,658/yr, and 5% annual appreciation supports $71,002 by year five. Five-year ROI prints 113.03% and total cumulative return in cash totals $96,296.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,946/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Camden is a single-story, 3-bedrooms, 2-bathroom home featuring approximately 1,501 square feet of living space. The entry opens to two secondary bedrooms and bath with hallway closet. An open concept large combined dining and family area leads into the center kitchen. The kitchen includes a breakfast bar and separate pantry. The main bedroom, bedroom 1, features a sloped ceiling and attractive bathroom with a spacious walk-in closet. The standard covered patio is located off the family room. Additional finishes include granite countertops and stainless-steel appliances. Youll enjoy added security in your new D.R. Horton home with our Home is Connected features. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat, and locks, all from your cellular device. With D.R. Horton's simple buying process and ten-year limited warranty, there's no reason to wait! (Prices, plans, dimensions, specifications, features, incentives, and availability are subject to change without notice obligation)

Neighborhood Data

Neighborhood data shown for ZIP Code: 76522, Copperas Cove, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,185 (100%)
Owner Occupied HU	9,916 (54.5%)
Renter Occupied HU	6,872 (37.8%)
Vacant Housing Units	1,397 ( 7.7%)
Median Home Value	$204,995
Average Home Value	$224,777