Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Portland at Camden Plan, David Estates, Portland, TX, 78374 at $292,900 posts ROI 28.63% with $706/mo cash flow from $2,789/mo rent. Total monthly income equals $2,789/mo, and annual cash flow records $8,469/yr on $97,096 to close. Return on cash invested measures 28.63% and rental yield reads 11.43% at the current $292,900. Equity gained on principal adds $1,890/yr, and 5% annual appreciation supports $80,923 by year five. Five-year ROI prints 150.83% and total cumulative return in cash totals $146,451.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,789/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78374, Portland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,093 (100%) |
| Owner Occupied HU | 4,883 (53.7%) |
| Renter Occupied HU | 2,838 (31.2%) |
| Vacant Housing Units | 1,372 (15.1%) |
| Median Home Value | $233,059 |
| Average Home Value | $265,830 |
Residential
8,017
Single Family
5,712
Multi-Family
2,305
Businesses
536
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $292,900 |
| 2024-06-18 | Price change | $287,900 |
| 2024-06-14 | Price change | $284,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
