Camden Plan, Cresson Estates, Cresson, TX, 76035 | $737/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Camden Plan, Cresson Estates, Cresson, TX, 76035 | $737/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1874 sft

3002 Saunter Ln, Granbury, TX, 76049

3 Bed
3 Bath
1884 sft

5007 San Marcos Dr, Granbury, TX, 76048

3 Bed
2 Bath
1991 sft

3506 Farm Land Ct, Granbury, TX, 76048

3 Bed
2 Bath
1800 sft

4910 Terlingua Dr, Granbury, TX, 76048

Nearby investment properties with comparable prices

5 Bed
3 Bath
3005 sft

Adams - A1 Plan, Tolar Oaks, Tolar, TX, 76476

3 Bed
2 Bath
1631 sft

3714 Mandy Dr, Granbury, TX, 76048

3 Bed
2 Bath
1730 sft

610 S Rough Creek Ct, Granbury, TX, 76048

3 Bed
2 Bath
1506 sft

1515 Clover Ln, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cresson at Camden Plan, Cresson Estates, Cresson, TX, 76035 priced at $304,990 pairs $2,906/mo rent with $737/mo cash flow after a $1,493/mo payment. Total monthly income equals $2,906/mo, and annual cash flow comes to $8,843/yr on $101,104 invested. Return on cash invested is 28.66% in year one, and rental yield stands at 11.43% on a $304,990 basis. Equity gained on principal adds $1,968/yr, and 5% annual appreciation accumulates to $84,263 by year five. Five-year ROI measures 150.96% and total cumulative return in cash reaches $152,623. For financing, Ziffy Mortgage’s DSCR program evaluates $2,906/mo property income against a $1,493/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Camden is a single story home that offers 3 bedrooms, 2 bathrooms and approx 1,532 sq. ft. of living space. The secondary bedrooms, utility room, and secondary bathroom greet you at the foyer. The foyer leads to a grand, open-concept living room, kitchen and dining areas. The kitchen features stainless steel appliances with gas range, granite countertops, a large kitchen island overlooking the living room and a corner walk-in pantry. The spacious living room leads to a large covered patio, perfect for entertaining. The private main bedroom suite is located off the living room and features a huge walk-in closet, separate water closet and a large walk-in shower with tile surround. Additional features include tankless water heater, ceramic tile flooring at entry, halls, living and wet areas, and full yard sod, landscaping and irrigation. The Camden includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Landscaping and furnishing

Neighborhood Data

Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,204 (100%)
Owner Occupied HU	812 (67.4%)
Renter Occupied HU	266 (22.1%)
Vacant Housing Units	126 (10.5%)
Median Home Value	$460,902
Average Home Value	$528,048