Camden Plan, Chapman's ReserveJonesboroughTN37659
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jonesborough at Camden Plan, Chapman's Reserve, Jonesborough, TN, 37659 uses $138,899 cash to close to unlock $9,067/yr annual cash flow and $756/mo monthly cash flow. Total monthly income runs $3,264/mo, and a $2,051/mo payment keeps the spread at $756/mo. Purchase price stands at $419,000, and rental yield measures 9.35% with $3,264/mo rent. Return on cash invested shows 26.44% in year one, and 5% annual appreciation builds toward $115,762 over five years. Five-year ROI reaches 137.59% and total cumulative return in cash records $191,105. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,264/mo property income covering a $2,051/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37659, Jonesborough, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,559 (100%) |
| Owner Occupied HU | 10,481 (77.3%) |
| Renter Occupied HU | 2,122 (15.7%) |
| Vacant Housing Units | 956 ( 7.1%) |
| Median Home Value | $339,111 |
| Average Home Value | $421,775 |
Housing Distribution
Address Breakdown
Residential
13,286
Single Family
13,212
Multi-Family
74
Businesses
533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • LFG Homes
Mls Name: LFG Homes
Mls Provider:
Mls ID: #N/A