Cambridge Plan, The Cove at Sparrows Point Country ClubBaltimoreMD21222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baltimore at Cambridge Plan, The Cove at Sparrows Point Country Club, Baltimore, MD, 21222 with 5% annual appreciation on a $473,990 basis while $3,385/mo rent supports operations. Total monthly income totals $3,385/mo and a $2,320/mo payment preserves $437/mo for cash returns. Annual cash flow comes to $5,244/yr on $157,128 deployed, and return on cash invested reaches 23.25% in year one. Equity gained on principal adds $3,059/yr, and five-year appreciation sums $130,955 alongside rental yield of 8.57%. Five-year ROI measures 120.76% and total cumulative return in cash totals $189,746.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,385/mo property income versus a $2,320/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21222, Dundalk, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,196 (100%) |
| Owner Occupied HU | 14,258 (58.9%) |
| Renter Occupied HU | 8,161 (33.7%) |
| Vacant Housing Units | 1,777 ( 7.3%) |
| Median Home Value | $268,319 |
| Average Home Value | $356,690 |
Housing Distribution
Address Breakdown
Residential
23,108
Single Family
21,244
Multi-Family
1,864
Businesses
1,070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
