Cambridge Plan, Legado Landmark Collection,Queen Creek,AZ,85142

Investment Highlights

Investment property for sale in Queen Creek at Cambridge Plan, Legado Landmark Collection, Queen Creek, AZ, 85142 offers a 7.13% rental yield on a $614,990 purchase with $3,656/mo rent. Total monthly income registers $3,656/mo, and a $3,010/mo payment leaves $21/mo available for distribution. Annual cash flow reaches $249/yr on $202,332 to close, and return on cash invested stands at 20.18% in year one. Equity gained on principal adds $3,968/yr while 5% annual appreciation supports $169,910 over five years. Portfolio math shows five-year ROI at 103.9% and total cumulative return in cash at $210,230. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,656/mo property income against a $3,010/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.