CAMBRIDGE Plan, LAKE WYNONAHAuburnPA17922
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburn at CAMBRIDGE Plan, LAKE WYNONAH, Auburn, PA, 17922 generates $3,071/mo in rent and, after a $1,953/mo payment, leaves $337/mo in cash flow. Total monthly income is $3,071/mo, and annual cash flow is $4,048/yr on $132,269 invested. Return on cash invested sits at 22.97% in year one, and rental yield is 9.24% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 120.14% and total cumulative return in cash sums $158,906. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,071/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$119 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17922, Auburn, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,238 (100%) |
| Owner Occupied HU | 1,752 (78.3%) |
| Renter Occupied HU | 185 ( 8.3%) |
| Vacant Housing Units | 301 (13.4%) |
| Median Home Value | $269,489 |
| Average Home Value | $338,400 |
Housing Distribution
Address Breakdown
Residential
1,802
Single Family
1,802
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Reese Custom Builders
Mls Name: Reese Custom Builders
Mls Provider:
Mls ID: #N/A