Cambridge Plan, Knoche Farm EstatesOrchard ParkNY14127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Orchard Park at Cambridge Plan, Knoche Farm Estates, Orchard Park, NY, 14127 offers a 9.87% rental yield on a $802,000 purchase with $6,596/mo rent. Total monthly income registers $6,596/mo, and a $3,925/mo payment leaves $1,241/mo available for distribution. Annual cash flow reaches $14,889/yr on $263,858 to close, and return on cash invested stands at 25.7% in year one. Equity gained on principal adds $5,175/yr while 5% annual appreciation supports $221,578 over five years. Portfolio math shows five-year ROI at 134.52% and total cumulative return in cash at $354,948. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,596/mo property income against a $3,925/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14127, Orchard Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,451 (100%) |
| Owner Occupied HU | 9,466 (70.4%) |
| Renter Occupied HU | 3,153 (23.4%) |
| Vacant Housing Units | 832 ( 6.2%) |
| Median Home Value | $382,831 |
| Average Home Value | $420,657 |
Housing Distribution
Address Breakdown
Residential
12,897
Single Family
10,765
Multi-Family
2,132
Businesses
1,172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Essex Homes
Mls Name: Essex Homes
Mls Provider:
Mls ID: #N/A