Cambridge Plan, Ellsworth Ranch Landmark Collection, Queen Creek, AZ, 85142 | $350/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Sapphire Plan, Hawes Crossing Encore Collection

3 Bed
3 Bath
1970 sft

Sapphire Plan, Hawes Crossing Encore Collection, Mesa, AZ, 85212

4 Bed
3 Bath
2162 sft

3555 S Payton, Mesa, AZ, 85212

3 Bed
3 Bath
2039 sft

6919 E Russell St, Mesa, AZ, 85207

4 Bed
2 Bath
1818 sft

1672 W Butler Dr, Chandler, AZ, 85224

Nearby investment properties with comparable prices

4 Bed
2 Bath
1825 sft

2274 W Sebring Ave, Apache Junction, AZ, 85120

4 Bed
2 Bath
1825 sft

2259 W Solstice Ave, Apache Junction, AZ, 85120

3 Bed
2 Bath
1767 sft

1060 W Glenmere Dr, Chandler, AZ, 85224

4 Bed
2 Bath
1717 sft

604 W Orchard Way, Gilbert, AZ, 85233

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Queen Creek at Cambridge Plan, Ellsworth Ranch Landmark Collection, Queen Creek, AZ, 85142 priced at $581,990 pairs $3,791/mo rent with $350/mo cash flow after a $2,849/mo payment. Total monthly income equals $3,791/mo, and annual cash flow comes to $4,204/yr on $191,475 invested. Return on cash invested is 22.26% in year one, and rental yield stands at 7.82% on a $581,990 basis. Equity gained on principal adds $3,755/yr, and 5% annual appreciation accumulates to $160,793 by year five. Five-year ROI measures 115.04% and total cumulative return in cash reaches $220,269. For financing, Ziffy Mortgage’s DSCR program evaluates $3,791/mo property income against a $2,849/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA