Cambridge Plan, Cimarron Park & Golf, Lake Elmo, MN, 55042 | $214/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

- Bed
1 Bath
504 sft

15 S 1st St #A1007, Minneapolis, MN, 55401

1 Bed
1 Bath
1108 sft

780 10th Ave N, South Saint Paul, MN, 55075

1 Bed
1 Bath
720 sft

2601 Kenzie Ter APT 511, Saint Anthony, MN, 55418

1 Bed
1 Bath
848 sft

26 10th St W UNIT 804, Saint Paul, MN, 55102

Nearby investment properties with comparable prices

1 Bed
1 Bath
700 sft

135 Viking Dr E APT 206, Little Canada, MN, 55117

1 Bed
1 Bath
671 sft

4014 15th Ave S APT 8B, Minneapolis, MN, 55407

1 Bed
1 Bath
685 sft

66 9th St #1806, Saint Paul, MN, 55101

2 Bed
1 Bath
1017 sft

1181 Edgcumbe Rd APT 202, Saint Paul, MN, 55105

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Elmo at Cambridge Plan, Cimarron Park & Golf, Lake Elmo, MN, 55042 priced at $143,800 converts $1,112/mo rent into $214/mo cash flow after a $704/mo obligation. Total monthly income equals $1,112/mo, and annual cash flow totals $2,566/yr on $47,670 invested. Return on cash invested prints 25.29% in year one, and rental yield reads 9.28% against a $143,800 entry. Equity gained on principal adds $928/yr, while 5% annual appreciation compiles into $39,729 by year five. Five-year ROI reaches 131.79% and total cumulative return in cash sums $62,823. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,112/mo property income covering a $704/mo payment, not borrower’s personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA