Cambridge 2 Plan, The Lakes at CenterraLovelandCO80538
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Loveland at Cambridge 2 Plan, The Lakes at Centerra, Loveland, CO, 80538 offers $3,516/mo rent that, after a $2,114/mo payment, leaves $598/mo cash flow. Total monthly income is $3,516/mo, and annual cash flow is $7,175/yr on $143,175 cash. Return on cash invested measures 24.92% in year one, and rental yield stands at 9.77% at a $431,900 entry. Equity gained on principal adds $2,787/yr while 5% annual appreciation compounds into $119,326 by year five. Five-year ROI records 130.45% and total cumulative return in cash reaches $186,767. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,516/mo property income versus a $2,114/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2026
N/A lot
$N/A/sqft
$401 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80538, Loveland, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,793 (100%) |
| Owner Occupied HU | 15,835 (63.9%) |
| Renter Occupied HU | 7,703 (31.1%) |
| Vacant Housing Units | 1,255 ( 5.1%) |
| Median Home Value | $595,402 |
| Average Home Value | $667,924 |
Housing Distribution
Address Breakdown
Residential
23,157
Single Family
20,602
Multi-Family
2,555
Businesses
1,282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
