Cambria Plan, Waterstone : Stonehill Collection,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at Cambria Plan, Waterstone: Stonehill Collection, Kyle, TX, 78640 offers $2,268/mo rent that, after a $1,197/mo payment, leaves $529/mo cash flow. Total monthly income is $2,268/mo, and annual cash flow is $6,349/yr on $81,048 cash. Return on cash invested measures 27.74% in year one, and rental yield stands at 11.13% at a $244,490 entry. Equity gained on principal adds $1,578/yr while 5% annual appreciation compounds into $67,548 by year five. Five-year ROI records 146.13% and total cumulative return in cash reaches $118,436. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,268/mo property income versus a $1,197/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.