Calvin Plan, Inverness, Dardenne Prairie, MO, 63368 | $26/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1048 sft

40 Chesterfield Ct, Wentzville, MO, 63385

3 Bed
2 Bath
1320 sft

215 Birchleaf Dr, Saint Peters, MO, 63376

3 Bed
4 Bath
3216 sft

1243 Harmony Lake Dr, Saint Peters, MO, 63376

4 Bed
2 Bath
2502 sft

1031 Dutch Mill Dr, Ballwin, MO, 63011

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

TRACT 10 Polston Ln, Marthasville, MO, 63357

4 Bed
3 Bath
2383 sft

16175 Port Of Nantucket Dr, Grover, MO, 63040

4 Bed
3 Bath
2526 sft

Spruce Plan, Riverdale, Ofallon, MO, 63366

The Stetson Plan, The Boulevard at Wilmer

3 Bed
3 Bath
2601 sft

The Stetson Plan, The Boulevard at Wilmer, Wentzville, MO, 63385

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dardenne Prairie at Calvin Plan, Inverness, Dardenne Prairie, MO, 63368 uses $162,402 cash to close to unlock $310/yr annual cash flow and $26/mo monthly cash flow. Total monthly income runs $3,077/mo, and a $2,398/mo payment keeps the spread at $26/mo. Purchase price stands at $489,900, and rental yield measures 7.54% with $3,077/mo rent. Return on cash invested shows 20.1% in year one, and 5% annual appreciation builds toward $135,350 over five years. Five-year ROI reaches 103.92% and total cumulative return in cash records $168,761. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,077/mo property income covering a $2,398/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA