Calloway 2 Plan, Byrd VillageGranitevilleSC29829
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Graniteville at Calloway 2 Plan, Byrd Village, Graniteville, SC, 29829 generates $1,471/mo in rent and, after a $919/mo payment, leaves $353/mo in cash flow. Total monthly income is $1,471/mo, and annual cash flow is $4,239/yr on $62,256 invested. Return on cash invested sits at 26.72% in year one, and rental yield is 9.4% on a $187,800 entry. Equity gained on principal adds $1,212/yr, while 5% annual appreciation builds toward $51,886 over five years. Five-year ROI reaches 139.1% and total cumulative return in cash sums $86,598. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,471/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29829, Graniteville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,895 (100%) |
| Owner Occupied HU | 4,094 (69.4%) |
| Renter Occupied HU | 1,163 (19.7%) |
| Vacant Housing Units | 638 (10.8%) |
| Median Home Value | $252,865 |
| Average Home Value | $251,090 |
Housing Distribution
Address Breakdown
Residential
5,888
Single Family
5,888
Multi-Family
0
Businesses
205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Customer Care for Warranty • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A