Calloway 2 Plan, Byrd Village, Ascauga Lake Road Zaunxx Graniteville, SC, 29829 | $297/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

2 Bed
2 Bath
1092 sft

1206 Longpoint Dr, Augusta, GA, 30906

2 Bed
1 Bath
952 sft

1319 Wallace Street, Augusta, GA, 30901

3 Bed
3 Bath
1468 sft

1017 Miller St, Augusta, GA, 30901

Investment Property+ 1 more

3 Bed
1 Bath
1000 sft

126 Elder St, Belvedere, SC, 29841

Nearby investment properties with comparable prices

2 Bed
1 Bath
1104 sft

2833 Hazel Street, Augusta, GA, 30909

Investment Property+ 1 more

3 Bed
1 Bath
1000 sft

126 Elder St, Belvedere, SC, 29841

3 Bed
2 Bath
1827 sft

2349 Wheeless Rd, Augusta, GA, 30906

Investment Property+ 1 more

4 Bed
3 Bath
1619 sft

2303 Canberra Court, Augusta, GA, 30906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ascauga Lake Road Zaunxx Graniteville at Calloway 2 Plan, Byrd Village, Ascauga Lake Road Zaunxx Graniteville, SC, 29829 offers a 9.04% rental yield on a $187,800 purchase with $1,415/mo rent. Total monthly income registers $1,415/mo, and a $919/mo payment leaves $297/mo available for distribution. Annual cash flow reaches $3,567/yr on $62,256 to close, and return on cash invested stands at 25.64% in year one. Equity gained on principal adds $1,212/yr while 5% annual appreciation supports $51,886 over five years. Portfolio math shows five-year ROI at 133.34% and total cumulative return in cash at $83,010. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,415/mo property income against a $919/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29829, Graniteville, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,895 (100%)
Owner Occupied HU	4,094 (69.4%)
Renter Occupied HU	1,163 (19.7%)
Vacant Housing Units	638 (10.8%)
Median Home Value	$252,865
Average Home Value	$251,090