CALLAHAN Plan, Townes LandingFort WorthTX76140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at CALLAHAN Plan, Townes Landing, Fort Worth, TX, 76140 with 5% annual appreciation on a $311,990 basis while $2,794/mo rent supports operations. Total monthly income totals $2,794/mo and a $1,527/mo payment preserves $575/mo for cash returns. Annual cash flow comes to $6,905/yr on $103,425 deployed, and return on cash invested reaches 26.59% in year one. Equity gained on principal adds $2,013/yr, and five-year appreciation sums $86,197 alongside rental yield of 10.75%. Five-year ROI measures 139.88% and total cumulative return in cash totals $144,668.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,794/mo property income versus a $1,527/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Housing Distribution
Address Breakdown
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A