Calistoga Plan, Solana Bay at Avenir, 61z9su Palm Beach Gardens, FL, 33412 | $1,003/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
1242 sft

2330 Lake Avenue, West Palm Beach, FL, 33401

1 Bed
2 Bath
1450 sft

801 S Olive Avenue #236, West Palm Beach, FL, 33401

3 Bed
4 Bath
1929 sft

440 Gull Court, North Palm Beach, FL, 33408

6 Bed
3 Bath
3049 sft

12818 Old Indiantown Road, Jupiter, FL, 33478

Nearby investment properties with comparable prices

3 Bed
3 Bath
2409 sft

12902 Touchstone Pl, Palm Beach Gardens, FL, 33418

5 Bed
4 Bath
3002 sft

8205 Butler Greenwood Drive, West Palm Beach, FL, 33411

5 Bed
3 Bath
3070 sft

7065 Catalina Isle Drive, Lake Worth, FL, 33467

5 Bed
3 Bath
3296 sft

383 Berenger Walk, Royal Palm Beach, FL, 33414

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in 61z9su Palm Beach Gardens at Calistoga Plan, Solana Bay at Avenir, 61z9su Palm Beach Gardens, FL, 33412 offers a 9.53% rental yield on a $967,900 purchase with $7,684/mo rent. Total monthly income registers $7,684/mo, and a $4,737/mo payment leaves $1,003/mo available for distribution. Annual cash flow reaches $12,039/yr on $318,439 to close, and return on cash invested stands at 23.84% in year one. Equity gained on principal adds $6,246/yr while 5% annual appreciation supports $267,413 over five years. Portfolio math shows five-year ROI at 124.84% and total cumulative return in cash at $397,541. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,684/mo property income against a $4,737/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$258 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 33412, West Palm Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,756 (100%)
Owner Occupied HU	6,514 (84.0%)
Renter Occupied HU	647 ( 8.3%)
Vacant Housing Units	595 ( 7.7%)
Median Home Value	$634,108
Average Home Value	$726,792