Calista Plan, Revel Crossing at Wolf Ranch - The Ascent Collection, Colorado Springs, CO, 80924 | $211/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2297 sft

9891 Hidden Ranch Ct, Peyton, CO, 80831

3 Bed
3 Bath
2069 sft

4340 Basswood Dr, Colorado Springs, CO, 80920

4 Bed
4 Bath
2653 sft

4019 Shining Star Dr, Colorado Springs, CO, 80925

4 Bed
3 Bath
1748 sft

6137 Popper Dr, Colorado Springs, CO, 80925

Nearby investment properties with comparable prices

3 Bed
3 Bath
1488 sft

16394 Blue Yonder Vw, Monument, CO, 80132

3 Bed
2 Bath
1508 sft

5910 Del Rey Dr, Colorado Springs, CO, 80918

3 Bed
2 Bath
1658 sft

4201 Stonesthrow Vw, Colorado Springs, CO, 80922

Investment Property+ 1 more

3 Bed
3 Bath
2200 sft

7331 Metropolitan St, Colorado Springs, CO, 80911

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,962/mo, and annual cash flow comes to $2,538/yr on $156,465 invested. Return on cash invested is 21.53% in year one, and rental yield stands at 7.53% on a $471,990 basis. Equity gained on principal adds $3,046/yr, and 5% annual appreciation accumulates to $130,402 by year five. Five-year ROI measures 111.08% and total cumulative return in cash reaches $173,794. For financing, Ziffy Mortgage’s DSCR program evaluates $2,962/mo property income against a $2,310/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA