Calista Plan, Revel Crossing at Wolf Ranch - The Ascent Collection, Colorado Springs, CO, 80924 | $497/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2730 sft

13274 Cake Bread Hts, Colorado Springs, CO, 80921

7 Bed
4 Bath
3104 sft

1641 Acacia Dr, Colorado Springs, CO, 80907

3 Bed
3 Bath
3564 sft

6309 Rowdy Dr, Colorado Springs, CO, 80924

4 Bed
3 Bath
2126 sft

5889 Carrick Ln, Colorado Springs, CO, 80927

Nearby investment properties with comparable prices

Cheyenne Plan, Aspen Meadows - Townhomes

3 Bed
3 Bath
1568 sft

Cheyenne Plan, Aspen Meadows - Townhomes, Colorado Springs, CO, 80908

3 Bed
3 Bath
2167 sft

5209 Palomino Rnch, Colorado Springs, CO, 80922

3 Bed
3 Bath
1653 sft

7286 Brush Hollow Dr, Fountain, CO, 80817

5 Bed
3 Bath
1997 sft

795 Winebrook Way, Fountain, CO, 80817

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $3,364/mo, and annual cash flow totals $5,962/yr on $163,095 capital. ROI tracks 23.56% on current figures, and rental yield reads 8.21% at a $491,990 purchase. Equity gained on principal adds $3,175/yr, and 5% annual appreciation supports $135,928 over five years. Five-year ROI reaches 121.97% and total cumulative return in cash sums $198,925. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,364/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA