CALI Plan, The VineyardMayflowerAR72106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mayflower at CALI Plan, The Vineyard, Mayflower, AR, 72106 uses $87,516 cash to close to unlock $6,242/yr annual cash flow and $520/mo monthly cash flow. Total monthly income runs $2,107/mo, and a $1,292/mo payment keeps the spread at $520/mo. Purchase price stands at $264,000, and rental yield measures 9.58% with $2,107/mo rent. Return on cash invested shows 27.04% in year one, and 5% annual appreciation builds toward $72,938 over five years. Five-year ROI reaches 140.9% and total cumulative return in cash records $123,313. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,107/mo property income covering a $1,292/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72106, Mayflower, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,450 (100%) |
| Owner Occupied HU | 1,667 (68.0%) |
| Renter Occupied HU | 496 (20.2%) |
| Vacant Housing Units | 287 (11.7%) |
| Median Home Value | $256,807 |
| Average Home Value | $328,445 |
Housing Distribution
Address Breakdown
Residential
2,262
Single Family
2,223
Multi-Family
39
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
