Cali Plan, The Hideaway at Fox MeadowsBluff CityTN37618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bluff City at Cali Plan, The Hideaway at Fox Meadows, Bluff City, TN, 37618 priced at $328,990 converts $2,932/mo rent into $963/mo cash flow after a $1,610/mo obligation. Total monthly income equals $2,932/mo, and annual cash flow totals $11,554/yr on $109,060 invested. Return on cash invested prints 30.5% in year one, and rental yield reads 10.69% against a $328,990 entry. Equity gained on principal adds $2,123/yr, while 5% annual appreciation compiles into $90,894 by year five. Five-year ROI reaches 159.4% and total cumulative return in cash sums $173,838. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,932/mo property income covering a $1,610/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37618, Bluff City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,161 (100%) |
| Owner Occupied HU | 4,582 (74.4%) |
| Renter Occupied HU | 979 (15.9%) |
| Vacant Housing Units | 600 ( 9.7%) |
| Median Home Value | $266,573 |
| Average Home Value | $299,559 |
Housing Distribution
Address Breakdown
Residential
5,680
Single Family
5,680
Multi-Family
0
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A