CALI Plan, Stella BluffsStellaNC28582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stella at CALI Plan, Stella Bluffs, Stella, NC, 28582 listed at $319,990 pairs $2,261/mo rent with a $1,566/mo payment to leave $311/mo cash flow. Total monthly income runs $2,261/mo, and annual cash flow reaches $3,732/yr on $106,077 cash to close. Return on cash invested measures 23.43% in year one, and rental yield registers 8.48% at a $319,990 basis. Equity gained on principal adds $2,065/yr, and annual property appreciation at 5% supports $88,407 by year five. Five-year ROI tracks 121.63% and total cumulative return in cash totals $129,024. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,261/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28582, Stella, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 988 (100%) |
| Owner Occupied HU | 714 (72.3%) |
| Renter Occupied HU | 99 (10.0%) |
| Vacant Housing Units | 175 (17.7%) |
| Median Home Value | $401,923 |
| Average Home Value | $501,936 |
Housing Distribution
Address Breakdown
Residential
950
Single Family
950
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A