CALI Plan, Sheep Island, Summerville, SC, 29486 | $146/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2098 sft

318 Killarney Trl, Moncks Corner, SC, 29461

3 Bed
2 Bath
1450 sft

210 Jimbo Rd, Summerville, SC, 29485

3 Bed
2 Bath
1575 sft

8451 Walsham St, North Charleston, SC, 29420

2 Bed
2 Bath
1390 sft

118 Billowing Sails St, Summerville, SC, 29486

Nearby investment properties with comparable prices

3 Bed
2 Bath
1618 sft

8847 Shovelnose Ct, North Charleston, SC, 29406

4 Bed
2 Bath
2143 sft

5008 Bowles Dr, Summerville, SC, 29485

4 Bed
3 Bath
2185 sft

1015 Swamp Rose Run, Summerville, SC, 29485

$ 393,752

ROI

Cash Flow/m

3 Bed
4 Bath
1979 sft

410 Great Egret, Summerville, SC, 29486

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at CALI Plan, Sheep Island, Summerville, SC, 29486 with 5% annual appreciation on a $462,900 basis while $2,902/mo rent supports operations. Total monthly income totals $2,902/mo and a $2,266/mo payment preserves $146/mo for cash returns. Annual cash flow comes to $1,753/yr on $153,451 deployed, and return on cash invested reaches 21.05% in year one. Equity gained on principal adds $2,987/yr, and five-year appreciation sums $127,891 alongside rental yield of 7.52%. Five-year ROI measures 108.68% and total cumulative return in cash totals $166,776.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,902/mo property income versus a $2,266/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA