CALI Plan, Madeline Farm, New Bern, NC, 28560 | $718/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1350 sft

401 Jade Cove, Newport, NC, 28570

3 Bed
2 Bath
1567 sft

902 Caroline Court, New Bern, NC, 28560

3 Bed
3 Bath
2148 sft

501 Red Fox Court, Havelock, NC, 28532

3 Bed
2 Bath
2027 sft

307 Neuse Cliffs Road, New Bern, NC, 28560

Nearby investment properties with comparable prices

3 Bed
2 Bath
1792 sft

401 Sandy Point Road, New Bern, NC, 28560

3 Bed
2 Bath
1338 sft

172 Oakley Dr, New Bern, NC, 28560

3 Bed
2 Bath
1334 sft

103 Blades Village Dr, Havelock, NC, 28532

2 Bed
2 Bath
1589 sft

204 Margo Court, New Bern, NC, 28562

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Bern at CALI Plan, Madeline Farm, New Bern, NC, 28560 uses $104,088 cash to close to unlock $8,619/yr annual cash flow and $718/mo monthly cash flow. Total monthly income runs $2,632/mo, and a $1,537/mo payment keeps the spread at $718/mo. Purchase price stands at $313,990, and rental yield measures 10.06% with $2,632/mo rent. Return on cash invested shows 28.19% in year one, and 5% annual appreciation builds toward $86,750 over five years. Five-year ROI reaches 147.14% and total cumulative return in cash records $153,156. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,632/mo property income covering a $1,537/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA