CALI Plan, Dalton CreekDeer ParkWA99006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Deer Park at CALI Plan, Dalton Creek, Deer Park, WA, 99006 priced at $412,995 converts $2,934/mo rent into $452/mo cash flow after a $2,021/mo obligation. Total monthly income equals $2,934/mo, and annual cash flow totals $5,422/yr on $136,908 invested. Return on cash invested prints 23.87% in year one, and rental yield reads 8.53% against a $412,995 entry. Equity gained on principal adds $2,665/yr, while 5% annual appreciation compiles into $114,103 by year five. Five-year ROI reaches 123.84% and total cumulative return in cash sums $169,552. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,934/mo property income covering a $2,021/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99006, Deer Park, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,984 (100%) |
| Owner Occupied HU | 4,685 (78.3%) |
| Renter Occupied HU | 935 (15.6%) |
| Vacant Housing Units | 364 ( 6.1%) |
| Median Home Value | $479,209 |
| Average Home Value | $516,258 |
Housing Distribution
Address Breakdown
Residential
5,013
Single Family
4,931
Multi-Family
82
Businesses
247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dalton Creek Team • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A