Cali Plan, Byrd FarmsDaytonTN37321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at Cali Plan, Byrd Farms, Dayton, TN, 37321 uses $100,441 cash to close to unlock $8,379/yr annual cash flow and $698/mo monthly cash flow. Total monthly income runs $2,512/mo, and a $1,483/mo payment keeps the spread at $698/mo. Purchase price stands at $302,990, and rental yield measures 9.95% with $2,512/mo rent. Return on cash invested shows 28.25% in year one, and 5% annual appreciation builds toward $83,711 over five years. Five-year ROI reaches 147.35% and total cumulative return in cash records $147,999. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,512/mo property income covering a $1,483/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37321, Dayton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,995 (100%) |
| Owner Occupied HU | 5,405 (60.1%) |
| Renter Occupied HU | 2,774 (30.8%) |
| Vacant Housing Units | 816 ( 9.1%) |
| Median Home Value | $232,649 |
| Average Home Value | $272,171 |
Housing Distribution
Address Breakdown
Residential
8,481
Single Family
8,433
Multi-Family
48
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
