Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at Caldwell Plan, Highland Village, Georgetown, TX, 78633 offers $3,900/mo rent that, after a $2,242/mo payment, leaves $643/mo cash flow. Total monthly income is $3,900/mo, and annual cash flow is $7,713/yr on $151,824 cash. Return on cash invested measures 24.99% in year one, and rental yield stands at 10.22% at a $457,990 entry. Equity gained on principal adds $2,955/yr while 5% annual appreciation compounds into $126,534 by year five. Five-year ROI records 131.29% and total cumulative return in cash reaches $199,326. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,900/mo property income versus a $2,242/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-03-12 | Price change | $457,990 |
| 2025-01-04 | Price change | $484,990 |
| 2024-09-26 | Price change | $482,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A
