Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at Caldwell Plan, Davis Ranch, San Antonio, TX, 78254 priced at $444,490 pairs $3,605/mo rent with $444/mo cash flow after a $2,176/mo payment. Total monthly income equals $3,605/mo, and annual cash flow comes to $5,325/yr on $147,348 invested. Return on cash invested is 23.52% in year one, and rental yield stands at 9.73% on a $444,490 basis. Equity gained on principal adds $2,868/yr, and 5% annual appreciation accumulates to $122,804 by year five. Five-year ROI measures 123.43% and total cumulative return in cash reaches $181,876. For financing, Ziffy Mortgage’s DSCR program evaluates $3,605/mo property income against a $2,176/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2025-07-26 | Price change | $444,490 |
| 2025-05-10 | Price change | $443,490 |
| 2025-03-07 | Price change | $442,490 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A
