Caldwell Plan, BellinghamWilsonNC27893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilson at Caldwell Plan, Bellingham, Wilson, NC, 27893 with 5% annual appreciation on a $419,900 basis while $2,906/mo rent supports operations. Total monthly income totals $2,906/mo and a $2,055/mo payment preserves $347/mo for cash returns. Annual cash flow comes to $4,165/yr on $139,197 deployed, and return on cash invested reaches 22.9% in year one. Equity gained on principal adds $2,710/yr, and five-year appreciation sums $116,011 alongside rental yield of 8.3%. Five-year ROI measures 118.8% and total cumulative return in cash totals $165,360.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,906/mo property income versus a $2,055/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27893, Wilson, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,600 (100%) |
| Owner Occupied HU | 7,785 (41.9%) |
| Renter Occupied HU | 8,288 (44.6%) |
| Vacant Housing Units | 2,527 (13.6%) |
| Median Home Value | $193,160 |
| Average Home Value | $222,189 |
Housing Distribution
Address Breakdown
Residential
16,458
Single Family
15,830
Multi-Family
628
Businesses
1,437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Fortner Homes
Mls Name: Fortner Homes
Mls Provider:
Mls ID: #N/A