Caicos Plan, Willowbrook Ranch & Villa HomesBelle VernonPA15012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belle Vernon at Caicos Plan, Willowbrook Ranch & Villa Homes, Belle Vernon, PA, 15012 with 5% annual appreciation on a $353,990 basis while $2,611/mo rent supports operations. Total monthly income totals $2,611/mo and a $1,733/mo payment preserves $291/mo for cash returns. Annual cash flow comes to $3,492/yr on $117,348 deployed, and return on cash invested reaches 22.88% in year one. Equity gained on principal adds $2,284/yr, and five-year appreciation sums $97,801 alongside rental yield of 8.85%. Five-year ROI measures 119.26% and total cumulative return in cash totals $139,951.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,611/mo property income versus a $1,733/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15012, Belle Vernon, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,524 (100%) |
| Owner Occupied HU | 5,239 (69.6%) |
| Renter Occupied HU | 1,612 (21.4%) |
| Vacant Housing Units | 673 ( 8.9%) |
| Median Home Value | $230,954 |
| Average Home Value | $270,190 |
Housing Distribution
Address Breakdown
Residential
7,196
Single Family
7,017
Multi-Family
179
Businesses
656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A