Caicos Plan, Latitude Margaritaville Hilton Head, South Carolina, Hardeeville, SC, 29927 | $266/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1073 sft

2401 E 38th St, Savannah, GA, 31404

3 Bed
2 Bath
1218 sft

21 Coleraine Dr, Port Wentworth, GA, 31407

3 Bed
2 Bath
1247 sft

33 Godley Park Way, Savannah, GA, 31407

3 Bed
2 Bath
1000 sft

28 Mickey Ct, Rincon, GA, 31326

Nearby investment properties with comparable prices

3 Bed
3 Bath
1771 sft

154 Benelli Dr, Pooler, GA, 31322

3 Bed
2 Bath
1182 sft

119 Ponderosa Loop, Rincon, GA, 31326

ALBANY Plan, The Preserve : American Dream Series 30s

3 Bed
2 Bath
1247 sft

ALBANY Plan, The Preserve : American Dream Series 30s, Hardeeville, SC, 29927

3 Bed
3 Bath
1636 sft

6 Broadland Cir, Bluffton, SC, 29910

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hardeeville at Caicos Plan, Latitude Margaritaville Hilton Head, South Carolina, Hardeeville, SC, 29927 listed at $355,790 pairs $2,384/mo rent with a $1,741/mo payment to leave $266/mo cash flow. Total monthly income runs $2,384/mo, and annual cash flow reaches $3,198/yr on $117,944 cash to close. Return on cash invested measures 22.62% in year one, and rental yield registers 8.04% at a $355,790 basis. Equity gained on principal adds $2,296/yr, and annual property appreciation at 5% supports $98,298 by year five. Five-year ROI tracks 117.08% and total cumulative return in cash totals $138,092. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,384/mo property income relative to a $1,741/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29927, Hardeeville, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,506 (100%)
Owner Occupied HU	3,710 (67.4%)
Renter Occupied HU	1,031 (18.7%)
Vacant Housing Units	765 (13.9%)
Median Home Value	$413,666
Average Home Value	$415,493