Cadence Plan, CantaMia at Estrella 55+GoodyearAZ85338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goodyear at Cadence Plan, CantaMia at Estrella 55+, Goodyear, AZ, 85338 priced at $401,990 converts $2,746/mo rent into $369/mo cash flow after a $1,968/mo obligation. Total monthly income equals $2,746/mo, and annual cash flow totals $4,432/yr on $133,260 invested. Return on cash invested prints 23.23% in year one, and rental yield reads 8.2% against a $401,990 entry. Equity gained on principal adds $2,594/yr, while 5% annual appreciation compiles into $111,062 by year five. Five-year ROI reaches 120.34% and total cumulative return in cash sums $160,361. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,746/mo property income covering a $1,968/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85338, Goodyear, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,660 (100%) |
| Owner Occupied HU | 18,615 (65.0%) |
| Renter Occupied HU | 7,005 (24.4%) |
| Vacant Housing Units | 3,040 (10.6%) |
| Median Home Value | $464,618 |
| Average Home Value | $513,834 |
Housing Distribution
Address Breakdown
Residential
25,961
Single Family
9,083
Multi-Family
16,878
Businesses
1,257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
