Caddo Plan, The Timbers at Mason WoodsCypressTX77433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cypress at Caddo Plan, The Timbers at Mason Woods, Cypress, TX, 77433 uses $125,274 cash to close to unlock $10,468/yr annual cash flow and $872/mo monthly cash flow. Total monthly income runs $3,560/mo, and a $1,850/mo payment keeps the spread at $872/mo. Purchase price stands at $377,900, and rental yield measures 11.3% with $3,560/mo rent. Return on cash invested shows 28.26% in year one, and 5% annual appreciation builds toward $104,407 over five years. Five-year ROI reaches 148.89% and total cumulative return in cash records $186,517. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,560/mo property income covering a $1,850/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Housing Distribution
Address Breakdown
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
