Cactus Plan, Saratoga - Crossings 50', Aubrey, TX, 76258 | 8.19% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2242 sft

763 Lantana Ln, Pilot Pt, TX, 76258

4 Bed
1 Bath
2001 sft

1425 Mingo Rd, Denton, TX, 76209

Rental Income+ 1 more

3 Bed
2 Bath
1529 sft

26982 Fm 902, Collinsville, TX, 76233

3 Bed
2 Bath
1131 sft

4522 Jenkins St, The Colony, TX, 75056

Nearby investment properties with comparable prices

3 Bed
2 Bath
1701 sft

6201 Saint James Pl, Denton, TX, 76210

3 Bed
2 Bath
1374 sft

3629 Beatriz Dr, Denton, TX, 76207

3 Bed
2 Bath
1068 sft

7116 Independence Dr, The Colony, TX, 75056

3 Bed
2 Bath
1260 sft

1620 Parliar St, McKinney, TX, 75071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 18.87% in year one, and rental yield is 8.19% on a $369,990 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation builds toward $102,221 over five years. Five-year ROI reaches 98.48% and total cumulative return in cash sums $120,782. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,525/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76258, Pilot Point, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,698 (100%)
Owner Occupied HU	2,711 (73.3%)
Renter Occupied HU	673 (18.2%)
Vacant Housing Units	314 ( 8.5%)
Median Home Value	$493,673
Average Home Value	$581,971