CABRAL Plan, Arbors at Farms of New KentNew KentVA23124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Kent at CABRAL Plan, Arbors at Farms of New Kent, New Kent, VA, 23124 generates $2,900/mo in rent and, after a $2,095/mo payment, leaves $341/mo in cash flow. Total monthly income is $2,900/mo, and annual cash flow is $4,096/yr on $141,879 invested. Return on cash invested sits at 22.8% in year one, and rental yield is 8.13% on a $427,990 entry. Equity gained on principal adds $2,762/yr, while 5% annual appreciation builds toward $118,246 over five years. Five-year ROI reaches 118.06% and total cumulative return in cash sums $167,504. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,900/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23124, New Kent, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,554 (100%) |
| Owner Occupied HU | 2,304 (90.2%) |
| Renter Occupied HU | 160 ( 6.3%) |
| Vacant Housing Units | 90 ( 3.5%) |
| Median Home Value | $390,446 |
| Average Home Value | $504,609 |
Housing Distribution
Address Breakdown
Residential
2,593
Single Family
2,593
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
