Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kingsland at CABOT Plan, The Landing at Crooked River, Kingsland, GA, 31548 with 5% annual appreciation on a $289,990 basis while $3,664/mo rent supports operations. Total monthly income totals $3,664/mo and a $1,419/mo payment preserves $1,899/mo for cash returns. Annual cash flow comes to $22,793/yr on $96,132 deployed, and return on cash invested reaches 43.62% in year one. Equity gained on principal adds $1,871/yr, and five-year appreciation sums $80,119 alongside rental yield of 15.16%. Five-year ROI measures 229.87% and total cumulative return in cash totals $220,981.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,664/mo property income versus a $1,419/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-07-11 | Listed for sale | $289,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Century Complete
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A
