CABOT Plan, Flagler EstatesHastingsFL32145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hastings at CABOT Plan, Flagler Estates, Hastings, FL, 32145 with 5% annual appreciation on a $314,990 basis while $3,120/mo rent supports operations. Total monthly income totals $3,120/mo and a $1,542/mo payment preserves $1,029/mo for cash returns. Annual cash flow comes to $12,353/yr on $104,419 deployed, and return on cash invested reaches 31.74% in year one. Equity gained on principal adds $2,033/yr, and five-year appreciation sums $87,026 alongside rental yield of 11.89%. Five-year ROI measures 166.88% and total cumulative return in cash totals $174,254.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,120/mo property income versus a $1,542/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32145, Hastings, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,693 (100%) |
| Owner Occupied HU | 2,077 (77.1%) |
| Renter Occupied HU | 352 (13.1%) |
| Vacant Housing Units | 264 ( 9.8%) |
| Median Home Value | $216,616 |
| Average Home Value | $310,785 |
Housing Distribution
Address Breakdown
Residential
2,347
Single Family
2,347
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
