Cabernet Plan, Trillium 50s, Richmond, TX, 77407 | 7.15% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2062 sft

5703F Balbo St, Houston, TX, 77091

3 Bed
3 Bath
2011 sft

2591 Paul Quinn St, Houston, TX, 77091

3 Bed
2 Bath
2432 sft

1102 Hathorn Way Dr, Houston, TX, 77094

4 Bed
2 Bath
2084 sft

12510 W Hillock Ln, Houston, TX, 77047

Nearby investment properties with comparable prices

5 Bed
2 Bath
2957 sft

8815 Drysdale River Rd, Cypress, TX, 77433

4 Bed
4 Bath
3248 sft

638 Walnut Branch Dr, Rosenberg, TX, 77471

3 Bed
3 Bath
2110 sft

18219 Holts Landing Dr, Cypress, TX, 77433

4 Bed
3 Bath
2746 sft

24635 Blue Opal Ln, Katy, TX, 77494

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Richmond at Cabernet Plan, Trillium 50s, Richmond, TX, 77407 generates $3,610/mo in rent, after a $2,966/mo payment. Total monthly income is $3,610/mo. Return on cash invested sits at 15.85% in year one, and rental yield is 7.15% on a $605,990 entry. Equity gained on principal adds $3,910/yr, while 5% annual appreciation builds toward $167,424 over five years. Five-year ROI reaches 82.27% and total cumulative return in cash sums $164,012. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,610/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA