Byrd Plan, Amburn - Villas, Ashland, VA, 23005 | 5.77% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1048 sft

5210 Reilly St, Henrico, VA, 23231

2 Bed
2 Bath
1085 sft

1507 Thistle Rd APT 204, Henrico, VA, 23238

2 Bed
2 Bath
1120 sft

2106 Turtle Run Dr APT 7, Henrico, VA, 23233

3 Bed
1 Bath
1014 sft

4811 Subrenda Dr, Sandston, VA, 23150

Nearby investment properties with comparable prices

2 Bed
2 Bath
1389 sft

Kent Plan, The Pointe at Twin Hickory, Glen Allen, VA, 23059

3 Bed
3 Bath
2148 sft

PENWELL Plan, McCauley Park, Aylett, VA, 23009

3 Bed
3 Bath
2345 sft

9875 Tuco St #B, Glen Allen, VA, 23059

3 Bed
2 Bath
1188 sft

0 Wonderland Ln, Mechanicsville, VA, 23111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,280/mo. Return on cash invested measures 15.68% in year one, and rental yield registers 5.77% at a $473,990 basis. Equity gained on principal adds $3,059/yr, and annual property appreciation at 5% supports $130,955 by year five. Five-year ROI tracks 79.9% and total cumulative return in cash totals $125,546. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,280/mo property income relative to a $2,320/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 23005, Ashland, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,798 (100%)
Owner Occupied HU	5,395 (69.2%)
Renter Occupied HU	1,943 (24.9%)
Vacant Housing Units	460 ( 5.9%)
Median Home Value	$441,105
Average Home Value	$472,164