Burnet Plan, Reunion, Rhome, TX, 76078 | $102/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Burnet Plan, Reunion, Rhome, TX, 76078 | $102/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1585 sft

1589 Highland Cir, Springtown, TX, 76082

3 Bed
2 Bath
1703 sft

304 Fm 718, Newark, TX, 76071

4 Bed
2 Bath
1744 sft

609 Tracy Dr, Azle, TX, 76020

3 Bed
3 Bath
1853 sft

411 Harcourt St, Weatherford, TX, 76086

Nearby investment properties with comparable prices

4 Bed
2 Bath
1875 sft

Justin Plan, Sandy Beach, Azle, TX, 76020

4 Bed
3 Bath
1873 sft

976 Ben Dr, Springtown, TX, 76082

4 Bed
2 Bath
1996 sft

124 Papaya St, Azle, TX, 76020

4 Bed
2 Bath
1813 sft

115 Willow St, Rhome, TX, 76078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rhome at Burnet Plan, Reunion, Rhome, TX, 76078 with 5% annual appreciation on a $324,990 basis while $2,413/mo rent supports operations. Total monthly income totals $2,413/mo and a $1,591/mo payment preserves $102/mo for cash returns. Annual cash flow comes to $1,219/yr on $107,734 deployed, and return on cash invested reaches 21.04% in year one. Equity gained on principal adds $2,097/yr, and five-year appreciation sums $89,789 alongside rental yield of 8.91%. Five-year ROI measures 110.12% and total cumulative return in cash totals $118,642.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,413/mo property income versus a $1,591/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Well-designed contemporary living, indoors and out. The Burnet's enticing covered porch and entryway open to the spacious great room and desirable covered porch beyond. The well-equipped gourmet kitchen is highlighted by an optional large center island with breakfast bar, a walk-in pantry, and access to the dining room, the perfect layout for both formal and casual entertaining. A stunning master bedroom is complete with spacious walk-in closet and luxurious master bath, featuring dual-sink vanity, separate tub, luxe shower, and linen closet. The large secondary bedrooms share a well-appointed full bath. Additional highlights include a centrally-located utility room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,203 (100%)
Owner Occupied HU	3,527 (83.9%)
Renter Occupied HU	495 (11.8%)
Vacant Housing Units	181 ( 4.3%)
Median Home Value	$377,331
Average Home Value	$441,454