Burlington - JW Plan, The Fields at Jacobs WayHarleysvillePA19438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,317/mo, and annual cash flow reaches $2,613/yr on $156,766 cash to close. Return on cash invested measures 21.58% in year one, and rental yield registers 8.42% at a $472,900 basis. Equity gained on principal adds $3,052/yr, and annual property appreciation at 5% supports $130,654 by year five. Five-year ROI tracks 112.25% and total cumulative return in cash totals $175,975. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,317/mo property income relative to a $2,315/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19438, Harleysville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,961 (100%) |
| Owner Occupied HU | 7,611 (76.4%) |
| Renter Occupied HU | 2,043 (20.5%) |
| Vacant Housing Units | 307 ( 3.1%) |
| Median Home Value | $552,521 |
| Average Home Value | $583,169 |
Housing Distribution
Address Breakdown
Residential
9,673
Single Family
8,870
Multi-Family
803
Businesses
556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Kay Builders
Mls Name: Kay Builders
Mls Provider:
Mls ID: #N/A