BUILD ON YOUR LOT: The Indah ADU Plan, Select Design and Build TIGARD OFFICE, Ltdwmi Tigard, OR, 97223 | $637/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1269 sft

45 Eagle Crest Dr, Lake Oswego, OR, 97035

3 Bed
2 Bath
1716 sft

17559 NW Shady Fir Loop #60, Beaverton, OR, 97006

3 Bed
2 Bath
1053 sft

20862 Filbert St NE, Aurora, OR, 97002

1 Bed
1 Bath
761 sft

10152 SE Talbert St, Clackamas, OR, 97015

Nearby investment properties with comparable prices

2 Bed
2 Bath
1120 sft

1722 NE Hogan Dr, Gresham, OR, 97030

3 Bed
2 Bath
1568 sft

14996 S Blue Vista Dr, Oregon City, OR, 97045

3 Bed
2 Bath
1540 sft

15174 SE 122nd Ave #87, Clackamas, OR, 97015

2 Bed
2 Bath
980 sft

12516 SE Stark St APT C, Portland, OR, 97233

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ltdwmi Tigard at BUILD ON YOUR LOT: The Indah ADU Plan, Select Design and Build TIGARD OFFICE, Ltdwmi Tigard, OR, 97223 offers $2,128/mo rent that, after a $1,209/mo payment, leaves $637/mo cash flow. Total monthly income is $2,128/mo, and annual cash flow is $7,644/yr on $81,881 cash. Return on cash invested measures 29.24% in year one, and rental yield stands at 10.34% at a $247,000 entry. Equity gained on principal adds $1,594/yr while 5% annual appreciation compounds into $68,242 by year five. Five-year ROI records 152.76% and total cumulative return in cash reaches $125,080. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,128/mo property income versus a $1,209/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 97223, Portland, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,295 (100%)
Owner Occupied HU	12,157 (57.1%)
Renter Occupied HU	8,235 (38.7%)
Vacant Housing Units	903 ( 4.2%)
Median Home Value	$644,163
Average Home Value	$668,731