BUILD ON YOUR LOT: The Elise Plan, Pahlisch Select BEND HEADQUARTERS OFFICEBendOR97702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bend at BUILD ON YOUR LOT: The Elise Plan, Pahlisch Select BEND HEADQUARTERS OFFICE, Bend, OR, 97702 offers $6,656/mo rent that, after a $4,106/mo payment, leaves $1,592/mo cash flow. Total monthly income is $6,656/mo, and annual cash flow is $19,106/yr on $276,031 cash. Return on cash invested measures 26.98% in year one, and rental yield stands at 9.52% at a $839,000 entry. Equity gained on principal adds $5,414/yr while 5% annual appreciation compounds into $231,800 by year five. Five-year ROI records 140.55% and total cumulative return in cash reaches $387,948. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,656/mo property income versus a $4,106/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97702, Bend, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,763 (100%) |
| Owner Occupied HU | 16,588 (67.0%) |
| Renter Occupied HU | 5,996 (24.2%) |
| Vacant Housing Units | 2,179 ( 8.8%) |
| Median Home Value | $713,147 |
| Average Home Value | $816,349 |
Housing Distribution
Address Breakdown
Residential
23,196
Single Family
21,641
Multi-Family
1,555
Businesses
1,725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices